The Discounted Cash Flow (DCF) valuation of Konami Holdings Corp (9766.T) is 18,540.28 JPY. With the latest stock price at 19,915.00 JPY, the upside of Konami Holdings Corp based on DCF is -6.9%.
Based on the latest price of 19,915.00 JPY and our DCF valuation, Konami Holdings Corp (9766.T) is a sell. selling 9766.T stocks now will result in a potential gain of 6.9%.
| Range | Selected | |
| WACC / Discount Rate | 5.5% - 8.0% | 6.7% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 11,950.72 - 56,357.55 | 18,540.28 |
| Upside | -40.0% - 183.0% | -6.9% |