The Discounted Cash Flow (DCF) valuation of Fukui Computer Holdings Inc (9790.T) is 4,679.46 JPY. With the latest stock price at 3,120.00 JPY, the upside of Fukui Computer Holdings Inc based on DCF is 50.0%.
Based on the latest price of 3,120.00 JPY and our DCF valuation, Fukui Computer Holdings Inc (9790.T) is a buy. buying 9790.T stocks now will result in a potential gain of 50.0%.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 8.0% | 7.1% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 4,039.05 - 5,709.40 | 4,679.46 |
| Upside | 29.5% - 83.0% | 50.0% |