The Discounted Cash Flow (DCF) valuation of Nippon Engineering Consultants Co Ltd (9797.T) is 2,579.90 JPY. With the latest stock price at 1,200.00 JPY, the upside of Nippon Engineering Consultants Co Ltd based on DCF is 115.0%.
Based on the latest price of 1,200.00 JPY and our DCF valuation, Nippon Engineering Consultants Co Ltd (9797.T) is a buy. buying 9797.T stocks now will result in a potential gain of 115.0%.
| Range | Selected | |
| WACC / Discount Rate | 5.3% - 7.6% | 6.5% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 2,118.72 - 3,391.61 | 2,579.90 |
| Upside | 76.6% - 182.6% | 115.0% |