The Discounted Cash Flow (DCF) valuation of Semiconductor Manufacturing International Corp (981.HK) is (1.15) HKD. With the latest stock price at 43.00 HKD, the upside of Semiconductor Manufacturing International Corp based on DCF is -102.7%.
Based on the latest price of 43.00 HKD and our DCF valuation, Semiconductor Manufacturing International Corp (981.HK) is a sell. selling 981.HK stocks now will result in a potential gain of 102.7%.
Note: valuation result may not be accurate due to the low predictability of business.
| Range | Selected | |
| WACC / Discount Rate | 7.6% - 10.4% | 9.0% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (2.03) - 1.32 | (1.15) |
| Upside | -104.7% - -96.9% | -102.7% |