The Discounted Cash Flow (DCF) valuation of Senshu Electric Co Ltd (9824.T) is 8,889.89 JPY. With the latest stock price at 4,165.00 JPY, the upside of Senshu Electric Co Ltd based on DCF is 113.4%.
Based on the latest price of 4,165.00 JPY and our DCF valuation, Senshu Electric Co Ltd (9824.T) is a buy. buying 9824.T stocks now will result in a potential gain of 113.4%.
| Range | Selected | |
| WACC / Discount Rate | 6.5% - 9.1% | 7.8% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 7,565.32 - 11,097.94 | 8,889.89 |
| Upside | 81.6% - 166.5% | 113.4% |