9828.T
Genki Sushi Co Ltd
Price:  
4,175.00 
JPY
Volume:  
103,900.00
Japan | Hotels, Restaurants & Leisure
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

9828.T Fair Value

67.17 %
Upside

What is the fair value of 9828.T?

As of 2025-06-09, the Fair Value of Genki Sushi Co Ltd (9828.T) is 6,979.45 JPY. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 4,175.00 JPY, the upside of Genki Sushi Co Ltd is 67.17%.

Is 9828.T a good investment?

With the market price of 4,175.00 JPY and our fair value calculation, Genki Sushi Co Ltd (9828.T) is a good investment. Investing in 9828.T stocks now will result in a potential gain of 67.17%.

4,175.00 JPY
Stock Price
6,979.45 JPY
Fair Price
FAIR VALUE CALCULATION

9828.T Fair Value

Peter Lynch's formula is:

9828.T Fair Value
= Earnings Growth Rate x TTM EPS
9828.T Fair Value
= 25.00 x 279.18
9828.T Fair Value
= 6,979.45

The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.

Historical Earnings
2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31 5Y Avg
Net income -443.07 1,301.98 1,013.23 3,262.22 4,961.00 2,019.07
YoY growth -251.58% 393.86% -22.18% 221.96% 52.07% 78.83%

9828.T Fair Value - Key Data

Market Cap (mil) 74,189.75
P/E 14.95x
Forward P/E 14.12x
EPS 279.18
Avg earnings growth rate 78.83%
TTM earnings 4,961.00