The Discounted Cash Flow (DCF) valuation of Tenmaya Store Co Ltd (9846.T) is 2,339.13 JPY. With the latest stock price at 968.00 JPY, the upside of Tenmaya Store Co Ltd based on DCF is 141.6%.
Based on the latest price of 968.00 JPY and our DCF valuation, Tenmaya Store Co Ltd (9846.T) is a buy. buying 9846.T stocks now will result in a potential gain of 141.6%.
| Range | Selected | |
| WACC / Discount Rate | 4.2% - 6.0% | 5.1% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 1,766.28 - 3,400.81 | 2,339.13 |
| Upside | 82.5% - 251.3% | 141.6% |