The Discounted Cash Flow (DCF) valuation of Kato Sangyo Co Ltd (9869.T) is 9,268.51 JPY. With the latest stock price at 6,870.00 JPY, the upside of Kato Sangyo Co Ltd based on DCF is 34.9%.
Based on the latest price of 6,870.00 JPY and our DCF valuation, Kato Sangyo Co Ltd (9869.T) is a buy. buying 9869.T stocks now will result in a potential gain of 34.9%.
| Range | Selected | |
| WACC / Discount Rate | 5.4% - 7.4% | 6.4% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 7,878.91 - 11,601.77 | 9,268.51 |
| Upside | 14.7% - 68.9% | 34.9% |