The Discounted Cash Flow (DCF) valuation of UEX Ltd (9888.T) is 859.37 JPY. With the latest stock price at 714.00 JPY, the upside of UEX Ltd based on DCF is 20.4%.
Based on the latest price of 714.00 JPY and our DCF valuation, UEX Ltd (9888.T) is a buy. buying 9888.T stocks now will result in a potential gain of 20.4%.
| Range | Selected | |
| WACC / Discount Rate | 4.2% - 5.5% | 4.8% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 541.56 - 1,456.69 | 859.37 |
| Upside | -24.2% - 104.0% | 20.4% |