The Discounted Cash Flow (DCF) valuation of Wong's International Holdings Ltd (99.HK) is 13.09 HKD. With the latest stock price at 1.28 HKD, the upside of Wong's International Holdings Ltd based on DCF is 922.8%.
Based on the latest price of 1.28 HKD and our DCF valuation, Wong's International Holdings Ltd (99.HK) is a buy. buying 99.HK stocks now will result in a potential gain of 922.8%.
| Range | Selected | |
| WACC / Discount Rate | 4.3% - 7.3% | 5.8% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 9.23 - 21.56 | 13.09 |
| Upside | 621.2% - 1584.1% | 922.8% |