The Discounted Cash Flow (DCF) valuation of Gain Plus Holdings Ltd (9900.HK) is 8.73 HKD. With the latest stock price at 11.70 HKD, the upside of Gain Plus Holdings Ltd based on DCF is -25.4%.
Based on the latest price of 11.70 HKD and our DCF valuation, Gain Plus Holdings Ltd (9900.HK) is a sell. selling 9900.HK stocks now will result in a potential gain of 25.4%.
| Range | Selected | |
| WACC / Discount Rate | 4.8% - 6.5% | 5.7% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 6.13 - 16.45 | 8.73 |
| Upside | -47.6% - 40.6% | -25.4% |