The Discounted Cash Flow (DCF) valuation of Nichiden Corp (9902.T) is 2,810.54 JPY. With the latest stock price at 2,625.00 JPY, the upside of Nichiden Corp based on DCF is 7.1%.
Based on the latest price of 2,625.00 JPY and our DCF valuation, Nichiden Corp (9902.T) is a buy. buying 9902.T stocks now will result in a potential gain of 7.1%.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 7.9% | 6.9% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 2,175.75 - 4,305.06 | 2,810.54 |
| Upside | -17.1% - 64.0% | 7.1% |