The Discounted Cash Flow (DCF) valuation of Honliv Healthcare Management Group Co Ltd (9906.HK) is 1.19 HKD. With the latest stock price at 1.51 HKD, the upside of Honliv Healthcare Management Group Co Ltd based on DCF is -21.5%.
Based on the latest price of 1.51 HKD and our DCF valuation, Honliv Healthcare Management Group Co Ltd (9906.HK) is a sell. selling 9906.HK stocks now will result in a potential gain of 21.5%.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 9.3% | 7.6% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 0.87 - 2.08 | 1.19 |
| Upside | -42.1% - 38.0% | -21.5% |