The Discounted Cash Flow (DCF) valuation of Nihon Denkei Co Ltd (9908.T) is 2,180.16 JPY. With the latest stock price at 2,047.00 JPY, the upside of Nihon Denkei Co Ltd based on DCF is 6.5%.
Based on the latest price of 2,047.00 JPY and our DCF valuation, Nihon Denkei Co Ltd (9908.T) is a buy. buying 9908.T stocks now will result in a potential gain of 6.5%.
| Range | Selected | |
| WACC / Discount Rate | 5.1% - 6.7% | 5.9% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 1,520.04 - 3,970.82 | 2,180.16 |
| Upside | -25.7% - 94.0% | 6.5% |