The Discounted Cash Flow (DCF) valuation of Great Taipei Gas Corp (9908.TW) is 28.92 TWD. With the latest stock price at 30.85 TWD, the upside of Great Taipei Gas Corp based on DCF is -6.3%.
Based on the latest price of 30.85 TWD and our DCF valuation, Great Taipei Gas Corp (9908.TW) is a sell. selling 9908.TW stocks now will result in a potential gain of 6.3%.
| Range | Selected | |
| WACC / Discount Rate | 4.8% - 7.0% | 5.9% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 18.75 - 164.25 | 28.92 |
| Upside | -39.2% - 432.4% | -6.3% |