The Discounted Cash Flow (DCF) valuation of Aiko Corp (9909.T) is 4,104.06 JPY. With the latest stock price at 2,341.00 JPY, the upside of Aiko Corp based on DCF is 75.3%.
Based on the latest price of 2,341.00 JPY and our DCF valuation, Aiko Corp (9909.T) is a buy. buying 9909.T stocks now will result in a potential gain of 75.3%.
| Range | Selected | |
| WACC / Discount Rate | 4.4% - 5.8% | 5.1% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 3,486.97 - 5,149.84 | 4,104.06 |
| Upside | 49.0% - 120.0% | 75.3% |