The Discounted Cash Flow (DCF) valuation of Newborn Town Inc (9911.HK) is 13.77 HKD. With the latest stock price at 10.26 HKD, the upside of Newborn Town Inc based on DCF is 34.2%.
Based on the latest price of 10.26 HKD and our DCF valuation, Newborn Town Inc (9911.HK) is a buy. buying 9911.HK stocks now will result in a potential gain of 34.2%.
| Range | Selected | |
| WACC / Discount Rate | 9.3% - 12.5% | 10.9% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 10.92 - 19.43 | 13.77 |
| Upside | 6.5% - 89.4% | 34.2% |