The Discounted Cash Flow (DCF) valuation of Associated Industries China Inc (9912.TW) is (6.04) TWD. With the latest stock price at 11.65 TWD, the upside of Associated Industries China Inc based on DCF is -151.9%.
Based on the latest price of 11.65 TWD and our DCF valuation, Associated Industries China Inc (9912.TW) is a sell. selling 9912.TW stocks now will result in a potential gain of 151.9%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.2% - 7.5% | 6.3% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (19.49) - (5.28) | (6.04) |
| Upside | -267.3% - -145.4% | -151.9% |