The Discounted Cash Flow (DCF) valuation of Uematsu Shokai Co Ltd (9914.T) is 3,199.00 JPY. With the latest stock price at 944.00 JPY, the upside of Uematsu Shokai Co Ltd based on DCF is 238.9%.
Based on the latest price of 944.00 JPY and our DCF valuation, Uematsu Shokai Co Ltd (9914.T) is a buy. buying 9914.T stocks now will result in a potential gain of 238.9%.
| Range | Selected | |
| WACC / Discount Rate | 4.2% - 5.9% | 5.1% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 2,120.97 - 7,721.43 | 3,199.00 |
| Upside | 124.7% - 717.9% | 238.9% |