The Discounted Cash Flow (DCF) valuation of Giant Manufacturing Co Ltd (9921.TW) is 134.82 TWD. With the latest stock price at 108.50 TWD, the upside of Giant Manufacturing Co Ltd based on DCF is 24.3%.
Based on the latest price of 108.50 TWD and our DCF valuation, Giant Manufacturing Co Ltd (9921.TW) is a buy. buying 9921.TW stocks now will result in a potential gain of 24.3%.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 8.1% | 7.0% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 88.57 - 247.78 | 134.82 |
| Upside | -18.4% - 128.4% | 24.3% |