The Discounted Cash Flow (DCF) valuation of Yeahka Ltd (9923.HK) is 13.79 HKD. With the latest stock price at 14.58 HKD, the upside of Yeahka Ltd based on DCF is -5.4%.
Based on the latest price of 14.58 HKD and our DCF valuation, Yeahka Ltd (9923.HK) is a sell. selling 9923.HK stocks now will result in a potential gain of 5.4%.
| Range | Selected | |
| WACC / Discount Rate | 8.4% - 11.9% | 10.2% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 9.58 - 23.88 | 13.79 |
| Upside | -34.3% - 63.8% | -5.4% |