The Discounted Cash Flow (DCF) valuation of Times Neighborhood Holdings Ltd (9928.HK) is 0.84 HKD. With the latest stock price at 0.58 HKD, the upside of Times Neighborhood Holdings Ltd based on DCF is 45.6%.
Based on the latest price of 0.58 HKD and our DCF valuation, Times Neighborhood Holdings Ltd (9928.HK) is a buy. buying 9928.HK stocks now will result in a potential gain of 45.6%.
| Range | Selected | |
| WACC / Discount Rate | 7.0% - 10.2% | 8.6% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 0.69 - 0.91 | 0.84 |
| Upside | 19.4% - 57.1% | 45.6% |