The Discounted Cash Flow (DCF) valuation of Sem Holdings Ltd (9929.HK) is 0.04 HKD. With the latest stock price at 0.06 HKD, the upside of Sem Holdings Ltd based on DCF is -31.3%.
Based on the latest price of 0.06 HKD and our DCF valuation, Sem Holdings Ltd (9929.HK) is a sell. selling 9929.HK stocks now will result in a potential gain of 31.3%.
| Range | Selected | |
| WACC / Discount Rate | 5.1% - 7.4% | 6.2% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 0.02 - 0.04 | 0.04 |
| Upside | -67.0% - -19.6% | -31.3% |