The Discounted Cash Flow (DCF) valuation of Choice Development Inc (9929.TW) is 20.76 TWD. With the latest stock price at 13.95 TWD, the upside of Choice Development Inc based on DCF is 48.8%.
Based on the latest price of 13.95 TWD and our DCF valuation, Choice Development Inc (9929.TW) is a buy. buying 9929.TW stocks now will result in a potential gain of 48.8%.
| Range | Selected | |
| WACC / Discount Rate | 5.2% - 7.7% | 6.4% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 10.55 - 68.37 | 20.76 |
| Upside | -24.4% - 390.1% | 48.8% |