The Discounted Cash Flow (DCF) valuation of Choice Development Inc (9929.TW) is 22.08 TWD. With the latest stock price at 15.35 TWD, the upside of Choice Development Inc based on DCF is 43.8%.
Based on the latest price of 15.35 TWD and our DCF valuation, Choice Development Inc (9929.TW) is a buy. buying 9929.TW stocks now will result in a potential gain of 43.8%.
| Range | Selected | |
| WACC / Discount Rate | 5.1% - 7.5% | 6.3% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 11.12 - 77.71 | 22.08 |
| Upside | -27.6% - 406.2% | 43.8% |