The Discounted Cash Flow (DCF) valuation of Kitazawa Sangyo Co Ltd (9930.T) is 553.84 JPY. With the latest stock price at 378.00 JPY, the upside of Kitazawa Sangyo Co Ltd based on DCF is 46.5%.
Based on the latest price of 378.00 JPY and our DCF valuation, Kitazawa Sangyo Co Ltd (9930.T) is a buy. buying 9930.T stocks now will result in a potential gain of 46.5%.
| Range | Selected | |
| WACC / Discount Rate | 5.3% - 7.3% | 6.3% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 470.68 - 696.06 | 553.84 |
| Upside | 24.5% - 84.1% | 46.5% |