The Discounted Cash Flow (DCF) valuation of Inaba Denki Sangyo Co Ltd (9934.T) is 5,200.83 JPY. With the latest stock price at 4,001.00 JPY, the upside of Inaba Denki Sangyo Co Ltd based on DCF is 30.0%.
Based on the latest price of 4,001.00 JPY and our DCF valuation, Inaba Denki Sangyo Co Ltd (9934.T) is a buy. buying 9934.T stocks now will result in a potential gain of 30.0%.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 9.3% | 7.6% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 4,188.87 - 7,135.16 | 5,200.83 |
| Upside | 4.7% - 78.3% | 30.0% |