The Discounted Cash Flow (DCF) valuation of Globe Union Industrial Corp (9934.TW) is 12.39 TWD. With the latest stock price at 9.35 TWD, the upside of Globe Union Industrial Corp based on DCF is 32.6%.
Based on the latest price of 9.35 TWD and our DCF valuation, Globe Union Industrial Corp (9934.TW) is a buy. buying 9934.TW stocks now will result in a potential gain of 32.6%.
| Range | Selected | |
| WACC / Discount Rate | 5.2% - 8.0% | 6.6% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 7.22 - 22.27 | 12.39 |
| Upside | -22.7% - 138.1% | 32.6% |