The Discounted Cash Flow (DCF) valuation of Ohsho Food Service Corp (9936.T) is 3,940.98 JPY. With the latest stock price at 3,455.00 JPY, the upside of Ohsho Food Service Corp based on DCF is 14.1%.
Based on the latest price of 3,455.00 JPY and our DCF valuation, Ohsho Food Service Corp (9936.T) is a buy. buying 9936.T stocks now will result in a potential gain of 14.1%.
Range | Selected | |
WACC / Discount Rate | 4.7% - 6.4% | 5.5% |
Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
Fair Price | 2,842.60 - 7,381.32 | 3,940.98 |
Upside | -17.7% - 113.6% | 14.1% |