The Discounted Cash Flow (DCF) valuation of Taiyo Bussan Kaisha Ltd (9941.T) is 28,490.67 JPY. With the latest stock price at 1,009.00 JPY, the upside of Taiyo Bussan Kaisha Ltd based on DCF is 2723.7%.
Based on the latest price of 1,009.00 JPY and our DCF valuation, Taiyo Bussan Kaisha Ltd (9941.T) is a buy. buying 9941.T stocks now will result in a potential gain of 2723.7%.
| Range | Selected | |
| WACC / Discount Rate | 3.9% - 4.7% | 4.3% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 17,159.14 - 76,561.39 | 28,490.67 |
| Upside | 1600.6% - 7487.8% | 2723.7% |