The Discounted Cash Flow (DCF) valuation of Yulon Finance Corp (9941.TW) is (323.70) TWD. With the latest stock price at 104.00 TWD, the upside of Yulon Finance Corp based on DCF is -411.3%.
Based on the latest price of 104.00 TWD and our DCF valuation, Yulon Finance Corp (9941.TW) is a sell. selling 9941.TW stocks now will result in a potential gain of 411.3%.
Note: valuation result may not be accurate due to the low predictability of business.
Range | Selected | |
WACC / Discount Rate | 3.5% - 9.7% | 6.6% |
Long-term Growth Rate | 3.0% - 3.3% | 3.1% |
Fair Price | (330.37) - (145.30) | (323.70) |
Upside | -417.7% - -239.7% | -411.3% |