The Discounted Cash Flow (DCF) valuation of Holiday Entertainment Co Ltd (9943.TW) is 67.87 TWD. With the latest stock price at 72.50 TWD, the upside of Holiday Entertainment Co Ltd based on DCF is -6.4%.
Based on the latest price of 72.50 TWD and our DCF valuation, Holiday Entertainment Co Ltd (9943.TW) is a sell. selling 9943.TW stocks now will result in a potential gain of 6.4%.
| Range | Selected | |
| WACC / Discount Rate | 4.9% - 7.3% | 6.1% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 44.90 - 141.72 | 67.87 |
| Upside | -38.1% - 95.5% | -6.4% |