The Discounted Cash Flow (DCF) valuation of Plenus Co Ltd (9945.T) is 2,299.81 JPY. With the latest stock price at 2,634.00 JPY, the upside of Plenus Co Ltd based on DCF is -12.7%.
Based on the latest price of 2,634.00 JPY and our DCF valuation, Plenus Co Ltd (9945.T) is a sell. selling 9945.T stocks now will result in a potential gain of 12.7%.
| Range | Selected | |
| WACC / Discount Rate | 4.6% - 6.4% | 5.5% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 1,502.67 - 8,366.71 | 2,299.81 |
| Upside | -43.0% - 217.6% | -12.7% |