The Discounted Cash Flow (DCF) valuation of Arcs Co Ltd (9948.T) is 5,539.83 JPY. With the latest stock price at 3,085.00 JPY, the upside of Arcs Co Ltd based on DCF is 79.6%.
Based on the latest price of 3,085.00 JPY and our DCF valuation, Arcs Co Ltd (9948.T) is a buy. buying 9948.T stocks now will result in a potential gain of 79.6%.
| Range | Selected | |
| WACC / Discount Rate | 4.0% - 6.5% | 5.2% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 4,386.39 - 8,032.41 | 5,539.83 |
| Upside | 42.2% - 160.4% | 79.6% |