The Discounted Cash Flow (DCF) valuation of Hachi-Ban Co Ltd (9950.T) is 1,930.39 JPY. With the latest stock price at 3,415.00 JPY, the upside of Hachi-Ban Co Ltd based on DCF is -43.5%.
Based on the latest price of 3,415.00 JPY and our DCF valuation, Hachi-Ban Co Ltd (9950.T) is a sell. selling 9950.T stocks now will result in a potential gain of 43.5%.
| Range | Selected | |
| WACC / Discount Rate | 5.3% - 7.6% | 6.5% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 1,286.31 - 4,652.82 | 1,930.39 |
| Upside | -62.3% - 36.2% | -43.5% |