The Discounted Cash Flow (DCF) valuation of Totech Corp (9960.T) is 4,696.62 JPY. With the latest stock price at 3,760.00 JPY, the upside of Totech Corp based on DCF is 24.9%.
Based on the latest price of 3,760.00 JPY and our DCF valuation, Totech Corp (9960.T) is a buy. buying 9960.T stocks now will result in a potential gain of 24.9%.
| Range | Selected | |
| WACC / Discount Rate | 6.6% - 8.7% | 7.6% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 3,371.41 - 8,064.44 | 4,696.62 |
| Upside | -10.3% - 114.5% | 24.9% |