The Discounted Cash Flow (DCF) valuation of Misumi Group Inc (9962.T) is 2,693.44 JPY. With the latest stock price at 2,027.00 JPY, the upside of Misumi Group Inc based on DCF is 32.9%.
Based on the latest price of 2,027.00 JPY and our DCF valuation, Misumi Group Inc (9962.T) is a buy. buying 9962.T stocks now will result in a potential gain of 32.9%.
Range | Selected | |
WACC / Discount Rate | 6.1% - 8.7% | 7.4% |
Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
Fair Price | 1,996.08 - 4,915.14 | 2,693.44 |
Upside | -1.5% - 142.5% | 32.9% |