The Discounted Cash Flow (DCF) valuation of Fujikyu Corp (9966.T) is 974.91 JPY. With the latest stock price at 650.00 JPY, the upside of Fujikyu Corp based on DCF is 50.0%.
Based on the latest price of 650.00 JPY and our DCF valuation, Fujikyu Corp (9966.T) is a buy. buying 9966.T stocks now will result in a potential gain of 50.0%.
| Range | Selected | |
| WACC / Discount Rate | 5.2% - 7.7% | 6.4% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 840.79 - 1,220.64 | 974.91 |
| Upside | 29.4% - 87.8% | 50.0% |