The Discounted Cash Flow (DCF) valuation of Shokubun Co Ltd (9969.T) is 578.26 JPY. With the latest stock price at 247.00 JPY, the upside of Shokubun Co Ltd based on DCF is 134.1%.
Based on the latest price of 247.00 JPY and our DCF valuation, Shokubun Co Ltd (9969.T) is a buy. buying 9969.T stocks now will result in a potential gain of 134.1%.
| Range | Selected | |
| WACC / Discount Rate | 3.7% - 6.2% | 4.9% |
| Long-term Growth Rate | 2.5% - 3.4% | 3.0% |
| Fair Price | 291.83 - 4,838.29 | 578.26 |
| Upside | 18.1% - 1858.8% | 134.1% |