The Discounted Cash Flow (DCF) valuation of Belc Co Ltd (9974.T) is 11,529.28 JPY. With the latest stock price at 7,070.00 JPY, the upside of Belc Co Ltd based on DCF is 63.1%.
Based on the latest price of 7,070.00 JPY and our DCF valuation, Belc Co Ltd (9974.T) is a buy. buying 9974.T stocks now will result in a potential gain of 63.1%.
| Range | Selected | |
| WACC / Discount Rate | 4.4% - 6.6% | 5.5% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 8,639.36 - 17,190.35 | 11,529.28 |
| Upside | 22.2% - 143.1% | 63.1% |