The Discounted Cash Flow (DCF) valuation of Sekichu Co Ltd (9976.T) is 2,110.32 JPY. With the latest stock price at 972.00 JPY, the upside of Sekichu Co Ltd based on DCF is 117.1%.
Based on the latest price of 972.00 JPY and our DCF valuation, Sekichu Co Ltd (9976.T) is a buy. buying 9976.T stocks now will result in a potential gain of 117.1%.
| Range | Selected | |
| WACC / Discount Rate | 3.6% - 5.5% | 4.6% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 1,431.79 - 3,540.85 | 2,110.32 |
| Upside | 47.3% - 264.3% | 117.1% |