The Discounted Cash Flow (DCF) valuation of Bunkyodo Group Holdings Co Ltd (9978.T) is 522.86 JPY. With the latest stock price at 53.00 JPY, the upside of Bunkyodo Group Holdings Co Ltd based on DCF is 886.5%.
Based on the latest price of 53.00 JPY and our DCF valuation, Bunkyodo Group Holdings Co Ltd (9978.T) is a buy. buying 9978.T stocks now will result in a potential gain of 886.5%.
| Range | Selected | |
| WACC / Discount Rate | 3.8% - 5.9% | 4.8% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 274.98 - 2,017.79 | 522.86 |
| Upside | 418.8% - 3707.1% | 886.5% |