The Discounted Cash Flow (DCF) valuation of Daisyo Corp (9979.T) is 666.71 JPY. With the latest stock price at 1,176.00 JPY, the upside of Daisyo Corp based on DCF is -43.3%.
Based on the latest price of 1,176.00 JPY and our DCF valuation, Daisyo Corp (9979.T) is a sell. selling 9979.T stocks now will result in a potential gain of 43.3%.
| Range | Selected | |
| WACC / Discount Rate | 4.8% - 6.4% | 5.6% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 400.77 - 1,456.30 | 666.71 |
| Upside | -65.9% - 23.8% | -43.3% |