The Discounted Cash Flow (DCF) valuation of MRK Holdings Inc (9980.T) is 96.67 JPY. With the latest stock price at 89.00 JPY, the upside of MRK Holdings Inc based on DCF is 8.6%.
Based on the latest price of 89.00 JPY and our DCF valuation, MRK Holdings Inc (9980.T) is a buy. buying 9980.T stocks now will result in a potential gain of 8.6%.
| Range | Selected | |
| WACC / Discount Rate | 4.4% - 6.5% | 5.4% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 61.43 - 230.09 | 96.67 |
| Upside | -31.0% - 158.5% | 8.6% |