The Discounted Cash Flow (DCF) valuation of SoftBank Group Corp (9984.T) is 6,240.65 JPY. With the latest stock price at 10,260.00 JPY, the upside of SoftBank Group Corp based on DCF is -39.2%.
Based on the latest price of 10,260.00 JPY and our DCF valuation, SoftBank Group Corp (9984.T) is a sell. selling 9984.T stocks now will result in a potential gain of 39.2%.
| Range | Selected | |
| WACC / Discount Rate | 5.2% - 7.9% | 6.5% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 192.31 - 36,906.76 | 6,240.65 |
| Upside | -98.1% - 259.7% | -39.2% |