The Discounted Cash Flow (DCF) valuation of Dashan Education Holdings Ltd (9986.HK) is (0.68) HKD. With the latest stock price at 1.44 HKD, the upside of Dashan Education Holdings Ltd based on DCF is -147.1%.
Based on the latest price of 1.44 HKD and our DCF valuation, Dashan Education Holdings Ltd (9986.HK) is a sell. selling 9986.HK stocks now will result in a potential gain of 147.1%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.1% - 7.9% | 6.5% |
| Long-term Growth Rate | 3.0% - 4.9% | 3.9% |
| Fair Price | (6.72) - (0.37) | (0.68) |
| Upside | -566.7% - -125.8% | -147.1% |