9992.HK
Pop Mart International Group Ltd
Price:  
197.70 
HKD
Volume:  
5,299,476.00
China | Specialty Retail
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

9992.HK DCF Valuation - Growth Exit 5Y

-46.7%
Upside

What is the DCF valuation of 9992.HK??

The Discounted Cash Flow (DCF) valuation of Pop Mart International Group Ltd (9992.HK) is 105.34 HKD. With the latest stock price at 197.70 HKD, the upside of Pop Mart International Group Ltd based on DCF is -46.7%.

Is 9992.HK a buy or a sell?

Based on the latest price of 197.70 HKD and our DCF valuation, Pop Mart International Group Ltd (9992.HK) is a sell. selling 9992.HK stocks now will result in a potential gain of 46.7%.

Range Selected
WACC / Discount Rate 7.6% - 10.8% 9.2%
Long-term Growth Rate 3.0% - 5.0% 4.0%
Fair Price 72.70 - 203.16 105.34
Upside -63.2% - 2.8% -46.7%
197.70 HKD
Stock Price
105.34 HKD
Fair Price