The Discounted Cash Flow (DCF) valuation of Satoh&Co Ltd (9996.T) is 2,729.86 JPY. With the latest stock price at 2,103.00 JPY, the upside of Satoh&Co Ltd based on DCF is 29.8%.
Based on the latest price of 2,103.00 JPY and our DCF valuation, Satoh&Co Ltd (9996.T) is a buy. buying 9996.T stocks now will result in a potential gain of 29.8%.
| Range | Selected | |
| WACC / Discount Rate | 4.6% - 8.1% | 6.4% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 2,085.18 - 4,177.30 | 2,729.86 |
| Upside | -0.8% - 98.6% | 29.8% |