The Discounted Cash Flow (DCF) valuation of Kwan Yong Holdings Ltd (9998.HK) is 2.17 HKD. With the latest stock price at 0.46 HKD, the upside of Kwan Yong Holdings Ltd based on DCF is 370.7%.
Based on the latest price of 0.46 HKD and our DCF valuation, Kwan Yong Holdings Ltd (9998.HK) is a buy. buying 9998.HK stocks now will result in a potential gain of 370.7%.
| Range | Selected | |
| WACC / Discount Rate | 7.5% - 11.0% | 9.3% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 1.96 - 2.51 | 2.17 |
| Upside | 326.8% - 445.0% | 370.7% |