A04.SI
ASL Marine Holdings Ltd
Price:  
0.06 
SGD
Volume:  
1,600.00
Singapore | Machinery
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

A04.SI Intrinsic Value

328.20 %
Upside

What is the intrinsic value of A04.SI?

As of 2025-07-07, the Intrinsic Value of ASL Marine Holdings Ltd (A04.SI) is 0.26 SGD. This A04.SI valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 0.06 SGD, the upside of ASL Marine Holdings Ltd is 328.20%.

The range of the Intrinsic Value is 0.18 - 0.39 SGD

Is A04.SI undervalued or overvalued?

Based on its market price of 0.06 SGD and our intrinsic valuation, ASL Marine Holdings Ltd (A04.SI) is undervalued by 328.20%.

0.06 SGD
Stock Price
0.26 SGD
Intrinsic Value
Intrinsic Value Details

A04.SI Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 0.18 - 0.39 0.26 328.2%
DCF (Growth 10y) 0.21 - 0.41 0.28 363.9%
DCF (EBITDA 5y) 0.05 - 0.12 0.08 30.2%
DCF (EBITDA 10y) 0.12 - 0.21 0.16 163.0%
Fair Value 0.10 - 0.10 0.10 60.51%
P/E 0.04 - 0.08 0.06 -5.6%
EV/EBITDA (0.05) - 0.09 0.02 -59.5%
EPV 0.26 - 0.43 0.34 464.8%
DDM - Stable 0.01 - 0.02 0.02 -73.4%
DDM - Multi 0.03 - 0.04 0.03 -46.1%

A04.SI Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 60.42
Beta 0.46
Outstanding shares (mil) 990.44
Enterprise Value (mil) 251.06
Market risk premium 5.10%
Cost of Equity 21.26%
Cost of Debt 5.22%
WACC 7.56%