The Discounted Cash Flow (DCF) valuation of Asset Five Group PCL (A5.BK) is 1.24 THB. With the latest stock price at 1.85 THB, the upside of Asset Five Group PCL based on DCF is -33.2%.
Based on the latest price of 1.85 THB and our DCF valuation, Asset Five Group PCL (A5.BK) is a sell. selling A5.BK stocks now will result in a potential gain of 33.2%.
| Range | Selected | |
| WACC / Discount Rate | 7.0% - 9.6% | 8.3% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 0.15 - 4.00 | 1.24 |
| Upside | -92.0% - 116.2% | -33.2% |